Cost items | Intervention cost = X (US$) | Research cost = Y (US$) | Total cost = Z (US$) | X as % of totala | Y as % of totala | Z as % of totala |
---|---|---|---|---|---|---|
A) Capital items | Â | Â | Â | Â | Â | Â |
Specialised equipment (spray pumps) | 583 | 0 | 583 | 0.4 | 0.0 | 0.4 |
Vehicle | 2,200 | 300 | 2,500 | 1.4 | 0.2 | 1.6 |
Other equipment (laptop and GPS units) | 66 | 0 | 66 | 0.0 | 0.0 | 0.0 |
Total capital | 2,848 | 300 | 3,148 | 1.8 | 0.2 | 2.0 |
B) Recurrent expenditure | Â | Â | Â | Â | Â | Â |
Spray pump service | 450 | 0 | 450 | 0.3 | 0.0 | 0.3 |
Vectocid | 3,402 | 0 | 3,402 | 2.1 | 0.0 | 2.1 |
Cattle ear tags and ear tag applicators | 0 | 5,583 | 5,583 | 0.0 | 3.5 | 3.5 |
Protective gear (gloves, overalls, masks and gumboots) | 362 | 314 | 677 | 0.2 | 0.2 | 0.4 |
Trypanocidal injections (Veriben, needles, syringes, injection water) | 3,477 | 0 | 3,477 | 2.2 | 0.0 | 2.2 |
Albendazole 10Â % and its administration syringes | 1,437 | 0 | 1,437 | 0.9 | 0.0 | 0.9 |
Sample taking, packaging and postage (capillary tubes, lancets, FTA cards and pouches, silica gel desiccants and courier fees) | 0 | 15,682 | 15,682 | 0.0 | 9.8 | 9.8 |
Stationery | 0 | 1,400 | 1,400 | 0.0 | 0.9 | 0.9 |
Vehicle running and travel | 8,758 | 1,194 | 9,953 | 5.5 | 0.8 | 6.2 |
Staff salaries | 25,920 | 43,080 | 69,000 | 16.2 | 26.9 | 43.1 |
Staff travel allowances | 24,418 | 17,444 | 41,862 | 15.3 | 10.9 | 26.2 |
Payments to village heads and communication | 1,049 | 2,911 | 3,959 | 0.7 | 1.8 | 2.5 |
Total recurrent | 69,273 | 87,609 | 156,881 | 43.3 | 54.8 | 98.0 |
C) Overall total | 72,121 | 87,909 | 160,029a | 45.1 | 54.9 | 100.0 |
Project cost per animal for 18Â months (n:4,309) | 16.7 | 20.4 | 37.1 | 45.1b | 54.9b | 100.0 b |
Cost per animal per month | 0.93 | 1.13 | 2.06 | 45.1c | 54.9c | 100.0c |