Skip to main content

Table 1 Partial budget over the period 31 July 2017–31 December 2017 of the impact of fipronil on the net operating result (50,000 laying hens)

From: The impact of the fipronil crisis on the financial performance of Dutch laying hen farms

  Unaffected farm Affected farm
Additional costs € 0 € 113,965
 Fipronil manure disposal   € 10,180
 Poultry house cleaning   € 10,000
 Contaminated eggs disposal   € 8056
 Old flock disposal   € 40,000
 Old flock lump sum write-off   € 45,729
Reduced costs € 0 € 204,894
 Feed   € 200,099
 Manure disposal   € 4796
Additional revenue € 150,886 € 0
 Selling eggs € 150,886  
Reduced revenue € 0 € 477,946
 Selling eggs   € 459,796
 Slaughter value hens   € 18,150
Change in net operating result € 150,886 € −387,017