Table 1 Partial budget over the period 31 July 2017–31 December 2017 of the impact of fipronil on the net operating result (50,000 laying hens)
From: The impact of the fipronil crisis on the financial performance of Dutch laying hen farms
Unaffected farm | Affected farm | |
|---|---|---|
Additional costs | € 0 | € 113,965 |
Fipronil manure disposal | € 10,180 | |
Poultry house cleaning | € 10,000 | |
Contaminated eggs disposal | € 8056 | |
Old flock disposal | € 40,000 | |
Old flock lump sum write-off | € 45,729 | |
Reduced costs | € 0 | € 204,894 |
Feed | € 200,099 | |
Manure disposal | € 4796 | |
Additional revenue | € 150,886 | € 0 |
Selling eggs | € 150,886 | |
Reduced revenue | € 0 | € 477,946 |
Selling eggs | € 459,796 | |
Slaughter value hens | € 18,150 | |
Change in net operating result | € 150,886 | € −387,017 |